Investors
July 27, 2006 at 5:02 PM EDT
BACK

Silicon Motion Announces Second Quarter Results for the Period Ended June 30, 2006:

               Strong Growth Driven by Mobile Storage Products

    TAIPEI, Taiwan July 27 /Xinhua-PRNewswire-FirstCall/ --

    Second Quarter 2006 Financial Summary:

     * Sales grew 25% year-over-year and 21% sequentially to NT$687 million
       (US$21.4 million)
     * Gross margin increased to 53.5% from 53.0% in 1Q06
     * Operating margin increased to 24.6% from 22.3% in 1Q06
     * Net income increased 61% year-over-year and 37% sequentially to NT$187
       million (US$5.8 million)
     * Diluted earnings per American Depositary Share (ADS) were NT$5.96
       (US$0.19), up 38% from NT$4.32 (US$0.14) in 2Q05 and 36% from NT$4.38
       (US$0.14) in 1Q06

    Second Quarter 2006 Business Highlights:

     * Unit shipments of mobile storage products grew 102% year-over-year
       and 41% sequentially to 29 million units
     * The Company started shipping micro-SD controllers to customers whose
       micro-SD cards are bundled into mobile phones that are manufactured by
       two major mobile phone companies
     * The Company began sampling its SM370 image processor.

Silicon Motion Technology Corporation (Nasdaq: SIMO; "the Company"), a leading fabless semiconductor company that designs, develops, and markets universally compatible, high-performance, low-power semiconductor solutions for the multimedia consumer electronics market, today announced its second quarter 2006 financial results. Under accounting principles generally accepted in the United States of America (US GAAP), diluted earnings per ADS were NT$5.96 (US$0.19) in the second quarter of 2006 (2Q06), an increase of 38% from NT$4.32 (US$0.14) in the same period of the previous year (2Q05) and an increase of 36% from NT$4.38 (US$0.14) in the first quarter of 2006 (1Q06). Net income for 2Q06 was NT$187 million (US$5.8 million), an increase of 61% from NT$116 million in 2Q05 and an increase of 37% from NT$137 million in 1Q06.

US GAAP net income for 2Q06 reflected NT$19 million (US$0.59 million) of stock-based compensation expenses as a result of the Company's adoption of SFAS No 123( R), effective January 1, 2006. Excluding stock-based compensation, the Company's non-GAAP net income for 2Q06 was NT$206 million (US$6.4 million). Non-GAAP earnings per ADS were NT$6.50 (US$0.20).

Commenting on the results, Silicon Motion's President and CEO, Wallace Kou, said: "The NAND flash memory market went through a fairly painful adjustment in the first quarter of 2006. However, by the beginning of the second quarter, prices of NAND flash memory began to stabilize and our customers started to increase production. As a result, we saw fairly strong demand for our controllers that are used in flash memory cards and in USB flash disk drives.

In the second quarter, we made additional inroads in small form factor flash memory cards that are used in mobile phones. We began shipping controllers to two customers whose micro-SD cards are bundled into mobile phones that are manufactured by two major mobile phone companies. With the addition of these two indirect customers, we have made progress on selling our products to nearly every top tier mobile phone manufacturers except Sony Ericsson.

We are encouraged by the recovery that we saw in the NAND flash memory market in the second quarter and believe that this uptrend bodes well for a seasonally strong second half."

    Second Quarter 2006 Financial Review(1)
       (1) Note: Unless otherwise stated, all financial information used in
                 this press release is unaudited, consolidated, prepared in
                 accordance with US GAAP and denominated in New Taiwan dollars.
                 US dollar amounts are translated for convenience only.  Such
                 financial information is generated internally and has not
                 been subjected to the same review and scrutiny, including
                 internal auditing procedures and audit by independent
                 auditors, to which we subject our audited consolidated
                 financial statements, and may vary materially from the
                 audited consolidated financial information for the same
                 period.  Any evaluation of the financial information
                 presented in this press release should also take into account
                 our published audited consolidated financial statements and
                 the notes to those statements.  In addition, the financial
                 information presented is not necessarily indicative of our
                 results for any future period.

    Sales

Net sales in the second quarter totaled NT$687 million (US$21.4 million), an increase of 25% from 2Q05 and an increase of 21% from 1Q06. Overall unit shipments increased 102% from 2Q05 and 41% from 1Q06. The blended average selling price per unit fell 14% from 1Q06, primarily due to a change in product mix.

By product, net sales from mobile storage products accounted for 85% of total net sales, which was up from 72% of total net sales in the first quarter of 2006. Net sales from multimedia SoCs represented 14% of total net sales, which was down from 27% in 1Q06. Net sales from other products in the second quarter accounted for approximately 1% of net sales.



    As % of Net Sales     3Q04  4Q04  1Q05  2Q05  3Q05  4Q05  1Q06  2Q06
    Mobile Storage
     Products              87%   92%   86%   80%   87%   84%   72%   85%
    Multimedia SoCs        13%    7%   13%   19%   13%   16%   27%   14%
    Others                  0%    1%    1%    1%    0%    0%    1%    1%
    Total                 100%  100%  100%  100%  100%  100%  100%  100%


Net sales from mobile storage products, which include flash memory card controllers and USB 2.0 flash disk controllers, increased 32% from 2Q05 and 43% from 1Q06 to NT$586 million (US$18.2 million). Unit shipments increased 105% from 2Q05 and 43% from 1Q06 to 29 million units. The ASP per unit in 2Q06 was flat compared to 1Q06.

Net sales from multimedia SoC products, which include multimedia display processors and portable audio SoCs, declined 10% from 2Q05 and 37% from 1Q06 to NT$96 million (US$3.0 million). Unit shipments of multimedia SoC products decreased 3% from 2Q05 and 34% from 1Q06 to approximately 326,000 units. The ASP per unit for multimedia SoC products declined 3% from 1Q06.



    Unit Shipment
    (thousand units)   3Q04   4Q04   1Q05   2Q05   3Q05   4Q05   1Q06  2Q06
    Mobile Storage
     Products         9,983 14,549 10,912 14,120 24,265 30,146 20,306 28,976
    Multimedia
     SoCs               128    111    163    337    407    947    496    326
    Others                3     --     17     59      3      7     21     11
    Total            10,114 14,660 11,092 14,516 24,675 31,100 20,823 29,313



    Expenses

The cost of sales in 2Q06 totaled NT$319 million (US$9.9 million), representing increases of 9% from 2Q05 and 20% from 1Q06. The year-over-year increase was driven primarily by increases in total assembly and test costs, as a result of a 102% increase in unit volume from 2Q05, while total wafer costs declined slightly. The sequential increase was driven by increases in total wafer costs and assembly and test costs as a result of a 41% increase in unit volume from 1Q06. The gross margin for the quarter was 53.5%, up from 46.9% in 2Q05 and 53.0% in 1Q06. The non-GAAP gross margin was 53.6%.

Total operating expenses in 2Q06, which include sales and marketing expenses, general and administrative (G&A) expenses, and research and development (R&D) expenses, were NT$199 million (US$6.2 million), an increase of 35% from 2Q05 and an increase of 14% from 1Q06. Total operating expenses, excluding stock-based compensation expense, increased 22% year over year and increased 15% sequentially.

Total operating expenses represented 28.9% of net sales, compared to 26.7% and 30.7% of net sales in 2Q05 and 1Q06, respectively. The Company's operating margin increased from 20.2% in 2Q05 and 22.3% in 1Q06 to 24.6% in 2Q06. The non-GAAP operating margin was 27.4%, up from 25.5% in 1Q06.

Sales and marketing expenses in 2Q06 increased by 40% from 2Q05 and decreased by 8% from 1Q06 and represented 6.3% of net sales. The year-over-year increase was driven primarily by higher salary and benefits, stock-based compensation expenses, professional fees, travel and miscellaneous expenses and offset by lower commission. The sequential decrease was driven mainly by a decrease in commission and was offset by higher salary and benefits, professional fees, and travel expenses.

General and administrative expenses in 2Q06 increased 109% year-over-year and 3% sequentially, and represented 6.7% of net sales. The year-over-year increase was primarily due to higher salary and benefits from the higher headcount, stock-based compensation expenses, professional fees, travel expenses, and other miscellaneous fees. The sequential increase was primarily due to increases in professional fees and travel expenses.

Research and development expenses in 2Q06 increased 17% year-over-year and 33% sequentially and represented 15.9% of net sales. The year-over-year increase was driven by higher salary and benefits and stock-based compensation expenses arising from higher R&D headcount, as well as higher project, depreciation, travel, and rental expenses, and was partially offset by lower professional fees and miscellaneous expenses. The sequential increase was primarily driven by higher salary and benefits and stock-based compensation expenses arising from higher R&D headcount, as well as higher project expenses.

The company-wide headcount increased 17% from 271 at the end of 1Q06 to 318 at the end of 2Q06. A large majority of the headcount increase took place in the research and development department.

Earnings

Net income totaled NT$187 million (US$5.8 million) in 2Q06, an increase of 61% from NT$116 million in 2Q05 and an increase of 37% from NT$137 million in 1Q06. Non-GAAP net income was NT$206 million (US$6.4 million). The net margin was 27.2%, up from 21.0% in 2Q05 and 24.1% in 1Q06. The non-GAAP net margin was 30.0%. Diluted earnings per ADS were NT$5.96 (US$0.19), up 38% from NT$4.32 (US$0.14) in 2Q05 and 36% from NT$4.38 (US$0.14) in 1Q06. Non-GAAP diluted earnings per ADS were NT$6.50 (US$0.20).

Balance Sheet

At the end of 2Q06, the Company had NT$1,618 million (US$50.0 million) in cash and cash equivalents and NT$1,309 million (US$40.5 million) in short-term investments. Accounts receivable (A/R) increased from NT$492 million at the end of 1Q06 to NT$674 million (US$20.9 million) at the end of 2Q06. However, the average A/R days decreased from 86 days to 77 days. Inventory increased from NT$257 million at the end of 1Q06 to NT$282 million (US$8.7 million) at the end of 2Q06. However, the average inventory days decreased from 92 days to 77 days, mainly as a result of higher business volume in 2Q06. Total assets were NT$4,380 million (US$135.5 million), up from NT$4,065 million at the end of 1Q06.

Current liabilities increased from NT$428 million at the end of 1Q06 to NT$533 million (US$16.5 million) at the end of 2Q06, primarily due to an increase in accounts payable. There were no material changes in the Company's long-term liabilities.

There were 123.310 million ordinary shares outstanding at the end of 2Q06, which was equivalent to 30.828 million units of ADS.

Business Outlook:

"The pricing environment for most of the second quarter was relatively stable," concluded Wallace Kou. "NAND flash memory prices have softened slightly in July, but despite this, we believe that we should be able to build on our momentum from the second quarter and continue to grow our business in the seasonally strong second half."

"We believe that the flash memory cards that are bundled into mobile phones should see little negative impact from a soft NAND pricing environment. This contrasts with the temporary slow-down in retail-bound flash memory cards that is typically seen when NAND flash memory prices weaken. We are optimistic that we are likely to sign up one more customer in the third quarter to make micro-SD cards for a tier one mobile phone manufacturer. We also believe that we will be able to grow our MP3 controller business in the third quarter as some of our design wins move into volume production."

The Company currently expects sales in the third quarter of 2006 to be approximately US$25.5-$27.5 million, which represents a sequential increase of 19%-29% from US$21.4 million in the second quarter. The Company estimates that its gross margin in 3Q06 will be similar to its gross margin in 2Q06 and its operating margin will improve from its 2Q06 level.

Webcast of Conference Call:

The Company's management team will conduct a conference call at 10:00 am Eastern Time on July 28. A webcast of the conference call will be accessible on the Company's web site at http://www.siliconmotion.com .

Discussion of Non-GAAP Financial Measures

In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles, the Company's earnings release contains non-GAAP financial measures that exclude the effects of share-based compensation and the requirements of SFAS No. 123( R). The non-GAAP financial measures used by management and disclosed by the Company exclude the income statement effects of all forms of share-based compensation and the effects of 123( R) upon the number of diluted shares used in calculating non-GAAP earnings per share.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures calculated in accordance with US GAAP, and the financial results calculated in accordance with US GAAP and reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from and therefore may not be comparable to similarly titled measures used by other companies.

The Company believes that the presentation of non-GAAP gross margin, non-GAAP operating margin, non-GAAP net income, and non-GAAP net income per share provides important supplemental information to management and investors regarding financial and business trends relating to the Company's financial condition and results of operations.

Non-GAAP gross margin and non-GAAP operating margin are GAAP gross margin and GAAP operating margin excluding stock-based compensation expenses that are driven by discrete events that management does not consider to be directly related to the Company's core operating performance. Similarly, Non-GAAP net income consists of net income excluding stock-based compensation expenses that are driven primarily by discrete events that management does not consider to be directly related to the Company's core operating performance. Non-GAAP net income per share is calculated by dividing non-GAAP net income by adjusted GAAP weighted average diluted shares outstanding. For this purpose, the calculation of GAAP weighted average diluted shares outstanding is adjusted to exclude the benefit of compensation costs attributable to future services and not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

    Listed below are the items included in net income that management excludes
in computing the non-GAAP financial measures referred to in the text of this
press release:



                                     Three Months Ended    Three Months Ended
                                          Mar. 31, 2006         Jun. 30, 2006
    (1) Cost of sales:
        Stock-based compensation                    963                 1,032

    (2) Research and development expense:
        Stock-based compensation                  6,519                 6,911

    (3) Sales and marketing expense
        Stock-based compensation                  2,461                 2,621

    (4) General and administrative expense
        Stock-based compensation                  7,903                 8,469



                    Silicon Motion Technology Corporation
                      Consolidated Statements of Income
            (in thousands, except percentages and per share data)
                                 (unaudited)


                               For the Three Months Ended       Change from
                           Jun. 30,  Mar. 31, Jun. 30, Jun. 30,  2Q05   1Q06
                              2005      2006     2006     2006
                             (NT$)     (NT$)    (NT$)  (US$)(2)   (%)   (%)
    Net Sales              551,747   566,137  686,963   21,367    25%   21%
    Cost of sales          292,886   265,897  319,492    9,937     9%   20%
    Gross profit           258,861   300,240  367,471   11,430    42%   22%
    Operating expenses
       Research &
        development         93,480    82,145  109,223    3,397    17%   33%
       Sales & marketing    30,827    46,931   43,266    1,346    40%   -8%
       General &
        administrative      22,054    44,827   46,125    1,435   109%    3%
       Amort. of
        intangible assets    1,125        --       --       --  -100%    --
       Subtotal            147,486   173,903  198,614    6,178    35%   14%
    Operating income       111,375   126,337  168,857    5,252    52%   34%
    Non-operating income
     (expense)
       Gain on sale of
        investments          2,783     3,957    4,362      136    57%   10%
       Interest income
        (net)                  518    13,696   14,897      464 2,776%    9%
       Foreign exchange
        gain (loss)          1,362        51      666       21   -51% 1,206%
       Others                  264       708      596       17   125%  -16%
       Subtotal              4,927    18,412   20,521      638   316%   11%
    Income before tax      116,302   144,749  189,378    5,890    63%   31%
    Income tax expense         179     8,072    2,591       80 1,347%  -68%
    Net income             116,123   136,677  186,787    5,810    61%   37%

    Basic earnings per ADS NT$4.41   NT$4.45  NT$6.07  US$0.19    38%   36%
    Diluted earnings per
     ADS                   NT$4.32   NT$4.38  NT$5.96  US$0.19    38%   36%

    Margin Analysis:
    Gross margin             46.9%     53.0%    53.5%
    Operating margin         20.2%     22.3%    24.6%
    Net margin               21.0%     24.1%    27.2%

    Additional Data:
    Weighted average ADS    26,353    30,691   30,783
     equivalents (3)
    Diluted ADS
     equivalents            26,872    31,226   31,353


       (2) The Company maintains its accounts and expresses its financial
           statements in New Taiwan dollars.  For convenience only, U.S.
           dollar amounts presented in the income statement have been
           translated from New Taiwan dollars, using an average exchange rates
           of NT$31.3639 to US$1 for the second quarter of 2005, NT$32.2792 to
           US$1 for the first quarter of 2006, and NT$32.1506 to US$1 for the
           second quarter of 2006 based on the average of the noon buying rate
           for cable transfers of the NT dollar as certified for customs
           purposes by the Federal Reserve Bank of New York.
       (3) Assumes all outstanding ordinary shares are represented by ADSs.
           Each ADS represents four ordinary shares.



                    Silicon Motion Technology Corporation
                 Reconciliations of GAAP to Non-GAAP Results
           (NT$ thousands, except per-share amount and percentages)
                                 (unaudited)


                                                        Three Months Ended
                                                       Mar. 31,    Jun. 30,
                                                         2006        2006
    GAAP Cost of sales                                   265,897     319,492
       Adjustment for share-based compensation              (963)     (1,032)
    Cost of sales excluding share-based compensation     264,934     318,460

    GAAP Operating Income                                126,337     168,857
       Adjustment for share-based compensation within:
             Cost of sales                                   963       1,032
             Research and development                      6,519       6,911
             Sales and marketing                           2,461       2,621
             General and administrative                    7,903       8,469
    Operating Income excluding share-based compensation  144,183     187,890

    GAAP Net Income                                      136,677     186,787
       Adjustment for share-based compensation within:
             Cost of sales                                   963       1,032
             Research and development                      6,519       6,911
             Sales and marketing                           2,461       2,621
             General and administrative                    7,903       8,469
    Net Income excluding share-based compensation        154,523     205,820

    GAAP diluted earnings per ADS                           4.38        5.96
       Adjustment for share-based compensation              0.52        0.54
    Diluted earnings per ADS excluding share-based
     compensation                                        NT$4.90     NT$6.50

    GAAP Gross margin percentage                           53.0%       53.5%
       Adjustment for share-based compensation              0.2%        0.1%
    Gross margin percentage excluding share-based
     compensation                                          53.2%       53.6%

    GAAP Operating margin percentage                       22.3%       24.6%
       Adjustment for share-based compensation              3.2%        2.8%
    Operating margin percentage excluding share-based
     compensation                                          25.5%       27.4%



                    Silicon Motion Technology Corporation
                      Consolidated Statements of Income
          (in NT$ thousands, except percentages, and per share data)
                                 (unaudited)


                                     For the Six   For the Six
                                    Months Ended  Months Ended
                                        Jun. 30,      Jun. 30,
                                           2005          2006     Change (%)
    Net Sales                       NT$1,067,008  NT$1,253,100      17%
    Cost of sales                        583,615       585,389       0%
    Gross profit                         483,393       667,711      38%
    Operating expenses
       Research & development            162,516       191,368      18%
       Sales & marketing                  62,835        90,197      44%
       General & administrative           47,352        90,952      92%
       Amortization of intangible
        assets                             2,250            --    (100%)
       Subtotal                          274,953       372,517      36%
    Operating income                     208,440       295,194      42%

    Non-operating expense (income)
       Gain on sale of investments         5,728         8,319      45%
       Interest income (net)               1,047        28,593   2,631%
       Foreign exchange gain (loss)         (188)          717     481%
       Others                                248         1,304     426%
       Subtotal                            6,835        38,933     470%
    Income before tax                    215,275       334,127      55%
    Income tax expense                     3,107        10,663     243%
    Net income                           212,168       323,464      53%

    Basic earnings per ADS               NT$8.05      NT$10.52
    Diluted earnings per ADS             NT$7.97      NT$10.34

    Margin Analysis:
    Gross margin                           45.3%         53.3%
    Operating margin                       19.5%         23.6%
    Net margin                             19.9%         25.8%

    Additional Data:
    Weighted average ADS equivalents      26,353        30,738
    Diluted ADS equivalents               26,872        31,287



                    Silicon Motion Technology Corporation
                          Consolidated Balance Sheet
                               (NT$ thousands)
                                 (unaudited)


                                            Dec. 31, 2005      Jun. 30, 2006
    Cash and cash equivalents                   1,581,993          1,618,304
    Short-term investments                      1,157,955          1,308,522
    Accounts receivable, net                      573,498            674,269
    Inventories                                   278,528            282,398
    Refundable deposits - current                  60,000             60,000
    Deferred income tax assets, net                48,858            102,726
    Prepaid expenses and other current assets     222,563            156,234
    Total current assets                        3,923,395          4,202,453

    Long-term investments                          15,954             24,993
    Property and equipment (net)                   83,734             86,312
    Other assets                                   65,048             66,434
    Total assets                             NT$4,088,131       NT$4,380,192

    Accounts payable                              318,841            273,582
    Income tax payable                            104,744            100,736
    Accrued expenses and other current
     liabilities                                  207,769            158,380
    Total current liabilities                     631,354            532,698

    Accrued pension cost                            5,365              4,099
    Other long-term liabilities                     1,627              1,467
    Total liabilities                             638,346            538,264
    Shareholders' equity                        3,449,785          3,841,928
    Total liabilities & shareholders'
     equity                                  NT$4,088,131       NT$4,380,192



    About Silicon Motion:

Silicon Motion Technology Corporation is a leading fabless semiconductor company that designs, develops, and markets universally compatible, high-performance, low-power semiconductor solutions for the multimedia consumer electronics market. The Company's semiconductor solutions include controllers used in mobile storage media, such as flash memory cards and USB flash drives, and multimedia systems on a chip, or SoCs, used in digital media devices such as MP3 players, PC cameras, PC notebooks and broadband multimedia phones.

Forward-Looking Statements:

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements regarding trends in the multimedia consumer electronics market and our future results of operations, financial condition and business prospects. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "potential," "continue," or the negative of these terms or other comparable terminology. Although such statements are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on them. These statements involve risks and uncertainties, and actual market trends or our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied in these forward looking statements for a variety of reasons. Potential risks and uncertainties include, but are not limited to, our belief in the outcome of any claim or lawsuit, including our claim against one of our subcontractors for the inventory loss that we sustained during a fire at the subcontractor's factory; unpredictable volume and timing of customer orders, which are not fixed by contract but vary on a purchase order basis; the loss of one or more key customers or the significant reduction, postponement, rescheduling or cancellation of orders from these customers; general economic conditions or conditions in the semiconductor or multimedia consumer electronics markets; decreases in the overall average selling prices of our products; changes in the relative sales mix of our products; changes in our cost of finished goods; the availability, pricing, and timeliness of delivery of other components and raw materials used in our customers' products; our customers' sales outlook, purchasing patterns, and inventory adjustments based on consumer demands and general economic conditions; our ability to successfully develop, introduce, and sell new or enhanced products in a timely manner; and the timing of new product announcements or introductions by us or by our competitors. For additional discussion of these risks and uncertainties and other factors, please see the documents we file from time to time with the Securities and Exchange Commission, including our Annual Report on Form 20-F filed on June 30, 2006. We assume no obligation to update any forward-looking statements, which apply only as of the date of this press release.

    Investor Contact:              Media Contact:

     Selina Hsieh                     Sara Hsu
     Investor Relations               Project Manager
     Tel:   +886-3-552-6888 x2311     Tel:   +886-2-2219-6688 x3509
     Fax:   +886-3-552-6988           Fax:   +886-2-2219-6868
     Email: ir@siliconmotion.com      Email: sara.hsu@siliconmotion.com.tw
SOURCE  Silicon Motion Technology Corporation
    -0-                   07/27/2006
    /CONTACT:  Selina Hsieh, +886-3-552-6888 x2311, or ir@siliconmotion.com,
or Sara Hsu, +886-2-2219-6688 x3509, or sara.hsu@siliconmotion.com.tw, both of
Silicon Motion Technology Corporation/
    (SIMO)

CO:  Silicon Motion Technology Corporation
ST:  California, Taiwan
IN:  CPR ECP SEM
SU:  ERN CCA SLS





IT
-- HKTH004 --
0544 07/27/2006 17:00 EDT http://www.prnewswire.com
Award 1
Award 2
Award 3
Award 4