Silicon Motion Technology Corporation Announces Third Quarter 2005 Results
Net income jumped 85% sequentially on the back of strong flash memory controller sales growth Third Quarter 2005 Financial Highlights: * Revenue grew 20% year-over-year and 35% sequentially to NT$747 million (US$23.1 million) * Gross margin increased from 46.9% in 2Q05 to 52.3% in 3Q05 * Net income increased 83% year-over-year and 85% sequentially to NT$215 million (US$6.7 million) * Diluted earnings per ADS was NT$6.85 (US$0.21), up from NT$4.51 (US$0.13) in 3Q04 and NT$4.32 (US$0.14) in 2Q05 Third Quarter 2005 Business Highlights: * Unit shipments of mobile storage products grew 143% year-over-year and 72% sequentially to 24 million units * Unit shipments of multimedia System-on-Chip (SoC) products grew 218% year-over-year and 21% sequentially to approximately 407,000 units * The Company shipped over 10 million SD and MMC controllers in the month of September
TAIPEI, Taiwan, Oct. 27 /PRNewswire-FirstCall/ -- Silicon Motion Technology Corporation (Nasdaq: SIMO; the "Company"), a leading fabless semiconductor company that designs, develops, and markets universally compatible, high-performance, low-power semiconductor solutions for the multimedia consumer electronics market, today announced its third quarter 2005 financial results. Under accounting principles generally accepted in the United States of America (US GAAP), diluted earnings per ADS was NT$6.85 (US$0.21) in the third quarter of 2005 or 3Q05, an increase of 52% from NT$4.51 (US$0.13) in the same period of the previous year or 3Q04 and an increase of 59% from NT$4.32 (US$0.14) in the second quarter of 2005 or 2Q05. Net income for 3Q05 was NT$215 million (US$6.7 million), an increase from NT$117 million in 3Q04 and NT$116 million in 2Q05.
Commenting on the results, Silicon Motion's President and CEO, Wallace Kou, said, "We are pleased with our performance in the third quarter. We saw robust demand for our products in the quarter, particularly in flash memory card controllers for use in Secure Digital (SD) and MultiMediaCard (MMC) products. Despite constrained foundry and substrate capacity among our suppliers, we shipped a record 24 million flash memory card controllers and USB 2.0 flash disk controllers. Additionally, in an effort to constantly improve our customer relationships and meet their needs, we continued to build our R&D and technical support teams. In the fourth quarter of 2005, we anticipate launching a number of upgrades to our current products, and we believe that we should see continued strong demand for our products."
Third Quarter Financial Review(1)
Net sales in the third quarter totaled NT$747 million (US$23.1 million), an increase of 20% from the third quarter of 2004 and 35% from the second quarter of 2005. By product, net sales from mobile storage products accounted for 87% of total net sales, which was an increase from 80% in the second quarter of 2005. Net sales from multimedia SoCs represented 13% of total net sales, which was down from 19% in 2Q05. Net sales from other products accounted for less than 1% of net sales.
As % of Net Sales 1Q04 2Q04 3Q04 4Q04 1Q05 2Q05 3Q05 Mobile Storage Products 80% 80% 87% 92% 86% 80% 87% Multimedia SoCs 20% 18% 13% 7% 13% 19% 13% Others 0% 2% 0% 1% 1% 1% 0% Total 100% 100% 100% 100% 100% 100% 100%
Net sales from mobile storage products, which include flash memory card controllers and USB 2.0 flash disk controllers, grew 21% from 3Q04 and grew 47% from 2Q05 to NT$650 million (US$20.1 million). Unit shipments increased 143% from 3Q04 and 72% from 2Q05 to 24 million units. Both the year-over-year and sequential increases were driven by strong demand for the Company's newer generation of SD, MMC, and USB 2.0 flash disk controllers. The average selling price or ASP per unit declined 15% from 2Q05.
Net sales from multimedia SoC products, which include multimedia display processors and portable audio SoCs, grew 18% from 3Q04 and decreased 12% from 2Q05 to NT$94 million (US$2.9 million). On a sequential basis, net sales of portable audio SoCs grew 21% while net sales of multimedia display processors fell by 16%. Unit shipments of multimedia SoC products increased 218% from 3Q04 and 21% from 2Q05 to approximately 407,000 units. The ASP per unit for multimedia SoC products declined 27% from 2Q05 primarily because portable audio SoCs, which have lower selling prices compared to multimedia display processors, constituted a greater proportion of the total multimedia SoC product sales in the third quarter. Increased competition in the portable audio SoC market also contributed to the decline in ASP.
Unit Shipment (thousand units) 1Q04 2Q04 3Q04 4Q04 1Q05 2Q05 3Q05 Mobile Storage Products 4,824 4,913 9,983 14,549 10,912 14,120 24,265 Multimedia SoCs 112 114 128 111 163 337 407 Others 2 34 3 - 17 59 3
The Company's top customers in the quarter included A-Data Technology, All American Semiconductor, ATP Electronics Taiwan, Dynacard, Kingmax Digital, Lexar Media, Macrotron Systems, Power Digital Cards, Siltrontech Electronics, and Sunvision. The Company's top 5 customers accounted for 48% of total net sales in 3Q05, compared to 38% in 2Q05.
The cost of sales in 3Q05 totaled NT$357 million (US$11.0 million), an increase of 3% from 3Q04 and an increase of 22% from 2Q05. The year-over-year increase was driven primarily by higher assembly and test costs as a result of the higher unit shipments, though this was partially offset by lower total wafer costs. The sequential increase was driven primarily by higher total wafer costs and, to a lesser extent, higher assembly and test costs as a result of the higher unit shipments overall. Gross margin for the quarter was 52.3%, up from 44.2% in 3Q04 and from 46.9% in 2Q05.
Total operating expenses in 3Q05, which include sales and marketing expenses, general and administrative (G&A) expenses, research and development (R&D) expenses, and amortization of intangible assets, were NT$183 million (US$5.7 million), an increase of 68% from 3Q04 and an increase of 24% from 2Q05. Total operating expenses represented 24.5% of net sales, compared to 17.5% and 26.7% of net sales in 3Q04 and 2Q05, respectively. The Company's operating margin increased from 26.7% in 3Q04 and 20.2% in 2Q05 to 27.8% in 3Q05.
Sales and marketing expenses in 3Q05 increased by 22% from 3Q04 and 21% from 2Q05 and represented 5.0% of net sales. The year-over-year increase was primarily driven by higher salary and benefits as well as higher commissions. The sequential increase was primarily due to higher salary and benefits and the higher expenses associated with samples for use in compatibility testing.
General and administrative expenses in 3Q05 increased by 133% year-over- year and 120% sequentially and represented 6.5% of net sales. The year-over- year and sequential increases were primarily due to higher professional fees associated with the ongoing legal and reporting requirements for publicly listed companies in the US, salary and benefits, and travel expenses.
Research and development expenses in 3Q05 increased 80% year-over-year and 2% sequentially and represented 12.8% of net sales. The year-over-year increase was driven by higher salary and benefits due to the higher R&D headcount, and higher project costs that resulted from greater number of R&D projects under development. The sequential increase in R&D expenses was due to increases in salary and benefits from the increase in R&D headcount, partially offset by decreases in project expenses and IP license fees.
In 2Q05, the Company incurred a loss on its inventory in the possession of a subcontractor due to fire. The Company is currently in the claims process with the subcontractor for an amount exceeding the book value of lost inventory. After consultation with its outside legal counsel, the Company believes it is highly probable for the Company to receive reimbursement for the lost inventory at full book value, and the Company subsequently recorded NT$42 million of inventory loss, offset by NT$42 million of fire loss reimbursement, resulting in zero impact to the earnings for the period. In connection with the inventory loss, the Company also recorded NT$8 million in other expenses in 3Q05 for amounts paid to certain customers for delays in shipment caused by the fire.
The company-wide headcount increased 14% from 196 at the end of 2Q05 to 224 at the end of 3Q05. A large majority of the headcount increase took place in our research and development department.
Net income totaled NT$215 million (US$6.7 million) in 3Q05, an increase of 83% from NT$117 million in 3Q04 and an increase of 85% from NT$116 million in 2Q05. The net margin was 28.8%, up from 18.9% in 3Q04 and 21.0% in 2Q05. Diluted earnings per ADS were NT$6.85 (US$0.21), up 52% from NT$4.51 (US$0.13) in 3Q04 and up 59% from NT$4.32 (US$0.14) in 2Q05.
As part of the Company's initial public offering, 4.3 million American Depositary Shares were issued in July 2005. Using the as adjusted share count, the Company's basic earnings per ADS in the first and second quarters of 2005 would have been NT$3.13 (US$0.10) and NT$3.79 (US$0.12), respectively, and the Company's diluted earnings per ADS in the first and second quarters of 2005 would have been NT$3.13 (US$0.10) and NT$3.73 (US$0.12), respectively.
At the end of the third quarter of 2005, the Company had NT$1,625 million (US$49.0 million) in cash and cash equivalent funds and NT$993 million (US$29.9 million) in short-term investments. Accounts receivable (A/R) increased from NT$296 million at the end of 2Q05 to NT$479 million (US$14.4 million) at the end of 3Q05. The average A/R turnover days increased from 45 days to 47 days. Inventory increased from NT$202 million at the end of 2Q05 to NT$232 million (US$7.0 million) at the end of 3Q05. The average inventory turnover days decreased from 87 days to 56 days. Total assets grew from NT$1,975 million at the end of 2Q05 to NT$3,832 million (US$115.5 million) at the end of 3Q05, primarily due to the approximately US$41 million net cash proceeds received from the closing of the Company's initial public offering in July 2005.
Current liabilities increased from NT$309 million at the end of 2Q05 to NT$582 million (US$17.5 million) at the end of 3Q05, primarily due to increases in accounts payable and accrued expenses. There was no material change in the Company's long-term liabilities.
In early July, Silicon Motion issued 17.2 million new ordinary shares, representing 4.3 million American Depositary Shares as part of the Company's initial public offering. Since the offering, there are now 122.612 million ordinary shares outstanding, which is equivalent to 30.653 million American Depositary Shares.
4Q05 Business Outlook:
The Company currently expects its revenues in 4Q05 to grow by 10-15% from 3Q05. The Company estimates that its operating margin in 4Q05 may be flat or slightly up from the 3Q05 level.
Webcast of Conference Call:
The Company's management team will conduct a conference call at 11:00 am Eastern Time on October 28. A webcast of this conference call will be accessible on the Company's web site at http://www.siliconmotion.com.
Silicon Motion Technology Corporation Consolidated Statements of Income (in thousands, except percentages, per share data, and share count) (unaudited) For the For the For the For the 3 3 3 3 Months Months Months Months Ended Ended Ended Ended Change Change Sep. 30, Jun. 30, Sep. 30, Sept. 30, from from 2004 2005 2005 2005 3Q04 2Q05 (NT$) (NT$) (NT$) (US$)(2) (%) (%) Net Sales 621,988 551,747 747,012 23,131 20 35 Cost of sales 347,172 292,886 356,688 11,045 3 22 Gross profit 274,816 258,861 390,324 12,086 42 51 Operating expenses Research & development 53,112 93,480 95,690 2,963 80 2 Sales & marketing 30,651 30,827 37,372 1,157 22 21 General & administrative 20,851 22,054 48,489 1,501 133 120 Amort. of intangible assets 4,439 1,125 1,126 35 (75) - Subtotal 109,053 147,486 182,677 5,656 68 24 Operating income 165,763 111,375 207,647 6,430 25 86 Non-operating income (expense) Gain on sale of investments 1,544 2,783 3,394 105 120 22 Interest income (net) 40 518 11,725 363 29,213 2,164 Foreign exchange gain 673 1,362 4,710 146 600 246 Others 80 264 (6,356) (197) (8,045)(2,508) Subtotal 2,337 4,927 13,473 417 477 173 Income before tax 168,100 116,302 221,120 6,847 32 90 Income tax (expense) benefit 50,802 179 6,021 186 (88) 3,264 Net income NT NT NT $117,298 $116,123 $215,099 $6,661 83 85 Basic earnings per ADS NT$4.51 NT$4.41 NT$7.02 $0.22 Diluted earnings per ADS NT$4.51 NT$4.32 NT$6.85 $0.21 Margin Analysis: Gross margin 44.2% 46.9% 52.3% Operating margin 26.7% 20.2% 27.8% Net margin 18.9% 21.0% 28.8% Additional Data: ADS equivalents (thousand)(3) 25,994 26,353 30,653 Diluted ADS equivalents (thousand) 25,994 26,872 31,389 Silicon Motion Technology Corporation Consolidated Statements of Income (NT$ thousands, except percentages, per share data, and share count) (unaudited) For the For the Nine Nine Months Months Ended Ended Sep. 30, Sep. 30, 2004 2005 Change (%) Net Sales 1,403,697 1,814,020 29 Cost of sales 782,249 940,303 20 Gross profit 621,448 873,717 41 Operating expenses Research & development 167,290 258,206 54 Sales & marketing 101,907 100,207 (2) General & administrative 83,718 95,841 14 Amortization of intangible assets 13,318 3,376 (75) Subtotal 366,233 457,630 25 Operating income 255,215 416,087 63 Non-operating income (expense) Gain on sale of investments 5,597 9,122 63 Interest income (net) 241 12,773 5,200 Foreign exchange gain (loss) (3,367) 4,522 234 Others 521 (6,109) (1,273) Subtotal 2,992 20,308 579 Income before tax 258,207 436,395 69 Income tax expense 84,254 9,128 (89) Net income NT$173,953 NT$427,267 146 Basic earnings per ADS NT$6.73 NT$15.37 Diluted earnings per ADS NT$6.73 NT$14.98 Margin Analysis: Gross margin 44.3% 48.2% Operating margin 18.2% 22.9% Net margin 12.4% 23.6% Additional Data: ADS equivalents outstanding (thousand) 25,840 27,792 Diluted ADS equivalents (thousand) 25,840 28,527 Silicon Motion Technology Corporation Consolidated Balance Sheet (NT$ thousands) (unaudited) Dec. 31, Jun. 30, Sep. 30, 2004 2005 2005 Cash and cash equivalents 727,165 149,658 1,624,817 Short-term investments 154,428 885,551 993,382 Accounts receivable, net 449,572 295,590 478,878 Inventories 509,149 202,143 232,341 Refundable deposits - current 107,527 95,000 95,000 Deferred income tax assets, net 35,330 9,944 7,798 Prepaid expenses and other current assets 68,337 177,931 214,583 Total current assets 2,051,508 1,815,817 3,646,799 Long-term investments 3,142 3,142 3,142 Property and equipment (net) 65,657 78,717 82,064 Intangible assets, net 6,843 4,593 3,468 Other assets 39,887 72,975 96,289 Total assets NT$2,167,037 NT$1,975,244 NT$3,831,762 Accounts payable 545,818 131,872 353,485 Income tax payable 78,133 45,224 64,518 Accrued expenses and other current liabilities 88,139 132,146 164,114 Total current liabilities 712,090 309,242 582,117 Accrued pension cost 4,813 6,144 7,855 Other long-term liabilities 1,901 1,592 1,467 Total liabilities 718,804 316,978 591,439 Shareholders' equity 1,448,233 1,658,266 3,240,323 Total liabilities & shareholders' equity NT$2,167,037 NT$1,975,244 NT$3,831,762 About Silicon Motion:
Silicon Motion Technology Corporation is a leading fabless semiconductor company that designs, develops, and markets universally compatible, high- performance, low-power semiconductor solutions for the multimedia consumer electronics market. The Company's semiconductor solutions include controllers used in mobile storage media, such as flash memory cards and USB flash drives, and multimedia systems on a chip, or SoCs, used in digital media devices such as MP3 players, PC cameras, PC notebooks and broadband multimedia phones.
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements regarding trends in the multimedia consumer electronics market and our future results of operations, financial condition and business prospects. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "potential," "continue," or the negative of these terms or other comparable terminology. Although such statements are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on them. These statements involve risks and uncertainties, and actual market trends or our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied in these forward looking statements for a variety of reasons. Potential risks and uncertainties include, but are not limited to, our belief in the outcome of any claim or lawsuit, including our claim against one of our subcontractors for the inventory loss that we sustained during a fire at the subcontractor's factory; unpredictable volume and timing of customer orders, which are not fixed by contract but vary on a purchase order basis; the loss of one or more key customers or the significant reduction, postponement, rescheduling or cancellation of orders from these customers; general economic conditions or conditions in the semiconductor or multimedia consumer electronics markets; decreases in the overall average selling prices of our products; changes in the relative sales mix of our products; changes in our cost of finished goods; the availability, pricing, and timeliness of delivery of other components and raw materials used in our customers' products; our customers' sales outlook, purchasing patterns, and inventory adjustments based on consumer demands and general economic conditions; our ability to successfully develop, introduce, and sell new or enhanced products in a timely manner; and the timing of new product announcements or introductions by us or by our competitors. For additional discussion of these risks and uncertainties and other factors, please see the documents we file from time to time with the Securities and Exchange Commission, including the registration statement on Form F-1 filed on June 24, 2005, as amended. We assume no obligation to update any forward- looking statements, which apply only as of the date of this press release.
(1) Note: Unless otherwise stated, all financial information used in this press release is unaudited, consolidated, prepared in accordance with US GAAP and denominated in New Taiwan dollars. US dollar amounts are translated for convenience only. Such financial information is generated internally by us and has not been subjected to the same review and scrutiny, including internal auditing procedures and review by independent auditors, to which we subject our audited consolidated financial statements, and may vary materially from the audited consolidated financial information for the same period. Any evaluation of the financial information presented in this press release should also take into account our published audited consolidated financial statements and the notes to those statements. In addition, the financial information presented is not necessarily indicative of our results for any future period. (2) The Company maintains its accounts and expresses its financial statements in New Taiwan dollars. For convenience only, U.S. dollar amounts presented in the income statement have been translated from New Taiwan dollars, using an average exchange rate of NT$32.2948 to US$1 for the third quarter of 2005 based on the average of the noon buying rate for cable transfers of the NT dollar as certified for customs purposes by the Federal Reserve Bank of New York. (3) Assumes all outstanding ordinary shares are represented by ADSs. Each ADS represents four ordinary shares.
SOURCE Silicon Motion Technology Corporation -0- 10/27/2005 /CONTACT: Investor - Richard Wei, Chief Financial Officer, US - +1-408-501-5386, Taiwan - 886-3-552-6888, x2886, Fax: +886-3-552-6988, email@example.com; Media - Sara Hsu, Project Manager, +886-2-2219-6688, x3509, Fax: +886-2-2219-6868, firstname.lastname@example.org / /Web site: http://www.siliconmotion.com / (SIMO) CO: Silicon Motion Technology Corporation ST: Taiwan IN: SEM CPR SU: ERN CCA ASI MC -- LNTH007 -- 7354 10/27/2005 16:00 EDT http://www.prnewswire.com